Yext, Inc. (YEXT)

Yext, Inc. Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	420.96	404.32	400.85	390.58	354.66
Revenue Growth (YoY)	4.11%	0.87%	2.63%	10.13%	18.68%
Cost of Revenue	96.36	87.47	103.96	98.3	86.4
Gross Profit	324.59	316.85	296.89	292.28	268.26
Selling, General & Admin	250.66	251.02	290.82	313.89	304.44
Research & Development	77.2	72.04	70.9	68.35	58.15
Operating Expenses	327.87	323.06	361.72	382.24	362.59
Operating Income	-3.27	-6.2	-64.83	-89.96	-94.33
Interest Expense	-0.97	-0.47	-0.59	-0.54	-0.61
Interest & Investment Income	6.1	7.09	1.68	0.02	0.53
Other Non Operating Income (Expenses)	-0.75	-0.76	-0.13	-1.5	-0.18
EBT Excluding Unusual Items	1.12	-0.34	-63.86	-91.98	-94.6
Merger & Restructuring Charges	-29.18	-	-	-	-
Pretax Income	-28.06	-0.34	-63.86	-91.98	-94.6
Income Tax Expense	-0.11	2.29	2.08	1.28	0.1
Net Income	-27.95	-2.63	-65.94	-93.26	-94.69
Net Income to Common	-27.95	-2.63	-65.94	-93.26	-94.69
Shares Outstanding (Basic)	127	124	125	128	120
Shares Outstanding (Diluted)	127	124	125	128	120
Shares Change (YoY)	2.25%	-0.95%	-2.01%	6.79%	7.10%
EPS (Basic)	-0.22	-0.02	-0.53	-0.73	-0.79
EPS (Diluted)	-0.22	-0.02	-0.53	-0.73	-0.79
Free Cash Flow	48.13	43.43	11.66	8.43	-63.91
Free Cash Flow Per Share	0.38	0.35	0.09	0.07	-0.53
Gross Margin	77.11%	78.37%	74.06%	74.83%	75.64%
Operating Margin	-0.78%	-1.53%	-16.17%	-23.03%	-26.60%
Profit Margin	-6.64%	-0.65%	-16.45%	-23.88%	-26.70%
Free Cash Flow Margin	11.43%	10.74%	2.91%	2.16%	-18.02%
EBITDA	9.42	6.4	-52.15	-76.88	-86.32
EBITDA Margin	2.24%	1.58%	-13.01%	-19.68%	-24.34%
D&A For EBITDA	12.7	12.61	12.68	13.08	8.01
EBIT	-3.27	-6.2	-64.83	-89.96	-94.33
EBIT Margin	-0.78%	-1.53%	-16.17%	-23.03%	-26.60%
Advertising Expenses	3.7	3.9	3.5	8.4	7.5

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q