| Revenue | 156.36 | 161.32 | 187.52 | 155.8 | 130.65 |
| Revenue Growth (YoY) | 19.68% | -13.97% | 20.36% | 19.25% | - |
| Cost of Revenue | 27.45 | 30.57 | 49.25 | 48.08 | 60.87 |
| Gross Profit | 128.91 | 130.75 | 138.28 | 107.72 | 69.78 |
| Selling, General & Admin | 118.23 | 127.18 | 191.36 | 139.23 | 129.71 |
| Research & Development | 34.94 | 37.81 | 47.45 | 52.8 | 62.2 |
| Other Operating Expenses | -0.67 | -0.22 | -0.82 | -1.54 | -0.82 |
| Operating Expenses | 152.5 | 164.78 | 237.99 | 190.5 | 191.08 |
| Operating Income | -23.59 | -34.03 | -99.71 | -82.78 | -121.3 |
| Interest Expense | -0.89 | -0.96 | -0.21 | -0.66 | -0.12 |
| Interest & Investment Income | 0.01 | 0.01 | 0.02 | 0.05 | 0.15 |
| Earnings From Equity Investments | 0.04 | 0.04 | -0.04 | -1.08 | -0.92 |
| Other Non Operating Income (Expenses) | - | - | -5.68 | -30.79 | -58.6 |
| EBT Excluding Unusual Items | -24.43 | -34.94 | -105.62 | -115.26 | -180.79 |
| Gain (Loss) on Sale of Investments | - | - | - | -0.5 | - |
| Pretax Income | -24.43 | -34.94 | -105.62 | -115.76 | -180.79 |
| Earnings From Continuing Operations | -24.43 | -34.94 | -105.62 | -115.76 | -180.79 |
| Minority Interest in Earnings | 0.3 | 0.04 | 0.01 | 0.04 | - |
| Net Income | -24.13 | -34.9 | -105.61 | -115.73 | -180.79 |
| Preferred Dividends & Other Adjustments | 89.98 | 88.28 | 75.52 | 64.29 | 83.35 |
| Net Income to Common | -114.1 | -123.18 | -181.13 | -180.01 | -264.14 |
| Shares Outstanding (Basic) | 19 | 18 | 16 | 16 | 16 |
| Shares Outstanding (Diluted) | 19 | 18 | 16 | 16 | 16 |
| Shares Change (YoY) | 18.82% | 14.98% | 0.92% | - | - |
| EPS (Basic) | -6.05 | -6.69 | -11.31 | -11.35 | -16.65 |
| EPS (Diluted) | -6.05 | -6.69 | -11.31 | -11.35 | -16.65 |
| Free Cash Flow | -43.57 | -61.79 | -20.03 | -37.5 | -69.06 |
| Free Cash Flow Per Share | -2.31 | -3.36 | -1.25 | -2.36 | -4.35 |
| Gross Margin | 82.45% | 81.05% | 73.74% | 69.14% | 53.41% |
| Operating Margin | -15.08% | -21.09% | -53.17% | -53.13% | -92.84% |
| Profit Margin | -72.97% | -76.35% | -96.59% | -115.55% | -202.17% |
| Free Cash Flow Margin | -27.86% | -38.30% | -10.68% | -24.07% | -52.86% |
| EBITDA | -22.12 | -32.57 | -97.69 | -81.13 | -119.89 |
| EBITDA Margin | -14.15% | -20.19% | -52.10% | -52.08% | -91.77% |
| D&A For EBITDA | 1.46 | 1.45 | 2.02 | 1.65 | 1.41 |
| EBIT | -23.59 | -34.03 | -99.71 | -82.78 | -121.3 |
| EBIT Margin | -15.08% | -21.09% | -53.17% | -53.13% | -92.84% |
| Advertising Expenses | - | 14.36 | 17.4 | - | - |