Revenue | 1,586 | 1,366 | 724.07 |
Revenue Growth (YoY) | 16.09% | 88.64% | - |
Cost of Revenue | 1,357 | 1,165 | 596.93 |
Gross Profit | 229.13 | 200.42 | 127.15 |
Selling, General & Admin | 178.57 | 207.06 | 279.94 |
Research & Development | 10.02 | 12.29 | 16.7 |
Operating Expenses | 188.59 | 219.34 | 296.64 |
Operating Income | 40.54 | -18.92 | -169.49 |
Interest Expense | -3.94 | - | - |
Interest & Investment Income | - | 1.53 | 18.45 |
Other Non Operating Income (Expenses) | 11.19 | 0.6 | 24.16 |
EBT Excluding Unusual Items | 47.79 | -16.8 | -126.89 |
Gain (Loss) on Sale of Investments | -80.27 | 36.5 | 38.34 |
Gain (Loss) on Sale of Assets | -8.82 | 29.31 | 16.01 |
Other Unusual Items | - | - | -130.01 |
Pretax Income | -41.3 | 49.02 | -202.56 |
Income Tax Expense | 11.09 | -30.26 | 18.55 |
Earnings From Continuing Operations | -52.39 | 79.27 | -221.11 |
Earnings From Discontinued Operations | - | 17.77 | -6.22 |
Net Income to Company | -52.39 | 97.05 | -227.33 |
Minority Interest in Earnings | 0.01 | 2.22 | 3.79 |
Net Income | -52.38 | 99.26 | -223.53 |
Net Income to Common | -52.38 | 99.26 | -223.53 |
Shares Outstanding (Basic) | 222 | 222 | 225 |
Shares Outstanding (Diluted) | 222 | 343 | 225 |
Shares Change (YoY) | -35.30% | 52.35% | - |
EPS (Basic) | -0.24 | 0.45 | -0.99 |
EPS (Diluted) | -0.24 | 0.29 | -1.00 |
Free Cash Flow | 5.14 | -83.15 | -27.89 |
Free Cash Flow Per Share | 0.02 | -0.24 | -0.12 |
Gross Margin | 14.45% | 14.67% | 17.56% |
Operating Margin | 2.56% | -1.39% | -23.41% |
Profit Margin | -3.30% | 7.27% | -30.87% |
Free Cash Flow Margin | 0.32% | -6.09% | -3.85% |
EBITDA | 52.4 | -7.34 | -164.45 |
EBITDA Margin | 3.31% | -0.54% | -22.71% |
D&A For EBITDA | 11.86 | 11.58 | 5.04 |
EBIT | 40.54 | -18.92 | -169.49 |
EBIT Margin | 2.56% | -1.39% | -23.41% |