| Net Income | -177.01 | -156.99 | -37.12 | -119.28 |
| Depreciation & Amortization | 0.1 | 0.14 | 0.11 | 0.08 |
| Asset Writedown & Restructuring Costs | - | - | 10 | 1 |
| Loss (Gain) From Sale of Investments | -1.92 | -0.6 | - | - |
| Stock-Based Compensation | 19.77 | 10.82 | 3.5 | 0.74 |
| Other Operating Activities | 0.83 | 1.53 | 1.03 | 43.85 |
| Change in Accounts Payable | -0.39 | 11.74 | -0.42 | 1.09 |
| Change in Other Net Operating Assets | 10.1 | 13.69 | -7.62 | 6.88 |
| Operating Cash Flow | -148.41 | -119.67 | -30.53 | -65.65 |
| Capital Expenditures | -0.09 | -0.13 | -0.02 | -0.2 |
| Sale (Purchase) of Intangibles | - | - | - | -2 |
| Investment in Securities | -228.97 | -30.42 | - | - |
| Investing Cash Flow | -229.06 | -30.55 | -0.02 | -2.2 |
| Long-Term Debt Issued | - | - | 20 | - |
| Net Debt Issued (Repaid) | - | - | 20 | - |
| Issuance of Common Stock | 242.57 | 240.91 | 0.12 | - |
| Other Financing Activities | -4.91 | -6.33 | - | - |
| Financing Cash Flow | 237.65 | 412.96 | 20.12 | 59.39 |
| Foreign Exchange Rate Adjustments | -0.2 | 0.16 | 0.08 | -0.04 |
| Net Cash Flow | -140.01 | 262.89 | -10.35 | -8.5 |
| Free Cash Flow | -148.5 | -119.81 | -30.55 | -65.85 |
| Free Cash Flow Margin | -989.99% | -2396.10% | -61.09% | - |
| Free Cash Flow Per Share | -4.46 | -9.08 | -19.95 | -44.13 |
| Levered Free Cash Flow | -85.22 | -60.01 | -17.64 | - |
| Unlevered Free Cash Flow | -85.22 | -60.01 | -17.64 | - |
| Change in Working Capital | 9.71 | 25.43 | -8.04 | 7.97 |