ZenaTech, Inc. (ZENA)

ZenaTech Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1.96	1.83	3.03	2.29
Revenue Growth (YoY)	7.43%	-39.59%	32.36%	-
Gross Profit	1.96	1.83	3.03	2.29
Selling, General & Admin	3.88	1.32	2.43	2.18
Operating Expenses	4.98	1.59	2.84	2.39
Operating Income	-3.01	0.24	0.18	-0.11
Interest Expense	-1.45	-0.47	-0.22	-0.17
Interest & Investment Income	0.03	-	0.03	0.05
Currency Exchange Gain (Loss)	-0.05	-0.01	0.01	-
Pretax Income	-4.48	-0.25	-0	-0.22
Income Tax Expense	-	-0	-0.02	-0.01
Net Income	-4.48	-0.24	0.01	-0.22
Net Income to Common	-4.48	-0.24	0.01	-0.22
Shares Outstanding (Basic)	25	17	17	15
Shares Outstanding (Diluted)	25	17	17	15
Shares Change (YoY)	49.38%	-	10.70%	-
EPS (Basic)	-0.18	-0.01	0.00	-0.01
EPS (Diluted)	-0.18	-0.01	0.00	-0.01
Free Cash Flow	-10.26	-1.98	-1.87	0.05
Free Cash Flow Per Share	-0.41	-0.12	-0.11	0.00
Gross Margin	100.00%	100.00%	100.00%	100.00%
Operating Margin	-153.51%	12.93%	6.04%	-4.62%
Profit Margin	-228.24%	-13.21%	0.47%	-9.45%
Free Cash Flow Margin	-522.70%	-108.46%	-61.79%	2.17%
EBITDA	-3	0.5	0.43	0.05
EBITDA Margin	-152.91%	27.33%	14.20%	2.29%
D&A For EBITDA	0.01	0.26	0.25	0.16
EBIT	-3.01	0.24	0.18	-0.11
EBIT Margin	-153.51%	12.93%	6.04%	-4.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q