| Revenue | 959.68 | 807.58 | 756.72 | 612.32 | 429.7 | |
| Revenue Growth (YoY) | 18.83% | 6.72% | 23.58% | 42.50% | 21.37% | |
| Cost of Revenue | 664.91 | 477.04 | 467.8 | 431.42 | 325.87 | |
| Gross Profit | 294.77 | 330.54 | 288.91 | 180.91 | 103.83 | |
| Selling, General & Admin | 215.88 | 238.62 | 266.89 | 235.37 | 105.26 | |
| Research & Development | 47.04 | 52.78 | 64.07 | 46.31 | 15.64 | |
| Other Operating Expenses | 1.69 | 0.75 | 3.73 | -60.57 | 0.84 | |
| Operating Expenses | 280.68 | 341.4 | 342.49 | 227.41 | 125.94 | |
| Operating Income | 14.1 | -10.86 | -53.58 | -46.5 | -22.11 | |
| Interest Expense | -66.91 | -39.19 | -54.26 | -17.45 | -5.55 | |
| Interest & Investment Income | 5 | 14.75 | 17.66 | 12.24 | 1.24 | |
| Currency Exchange Gain (Loss) | -19.36 | 2.12 | 1.88 | -2.31 | 1.32 | |
| Other Non Operating Income (Expenses) | -50.04 | -21.73 | -9.11 | -11.46 | -4.38 | |
| EBT Excluding Unusual Items | -117.21 | -54.91 | -97.4 | -65.47 | -29.47 | |
| Impairment of Goodwill | - | - | -136.72 | - | - | |
| Gain (Loss) on Sale of Assets | -1 | -0.82 | -0.04 | - | - | |
| Other Unusual Items | -9.82 | 0.96 | -98.65 | - | - | |
| Pretax Income | -128.03 | -54.76 | -332.81 | -65.47 | -29.47 | |
| Income Tax Expense | 26.62 | 6.01 | -89.79 | -20.82 | -8.04 | |
| Earnings From Continuing Operations | -154.66 | -60.77 | -243.03 | -44.65 | -21.43 | |
| Minority Interest in Earnings | - | -0.23 | -0 | - | - | |
| Net Income | -154.66 | -61 | -243.03 | -44.65 | -21.43 | |
| Net Income to Common | -154.66 | -61 | -243.03 | -44.65 | -21.43 | |
| Shares Outstanding (Basic) | 50 | 42 | 42 | 33 | 23 | |
| Shares Outstanding (Diluted) | 50 | 42 | 42 | 33 | 23 | |
| Shares Change (YoY) | 20.98% | 0.35% | 27.53% | 41.76% | 4.07% | |
| EPS (Basic) | -3.06 | -1.46 | -5.84 | -1.37 | -0.93 | |
| EPS (Diluted) | -3.06 | -1.46 | -5.84 | -1.37 | -0.93 | |
| Free Cash Flow | 103.45 | 159.54 | 101.26 | -103.21 | 41.4 | |
| Free Cash Flow Per Share | 2.05 | 3.82 | 2.43 | -3.16 | 1.80 | |
| Gross Margin | 30.72% | 40.93% | 38.18% | 29.54% | 24.16% | |
| Operating Margin | 1.47% | -1.34% | -7.08% | -7.59% | -5.15% | |
| Profit Margin | -16.12% | -7.55% | -32.12% | -7.29% | -4.99% | |
| Free Cash Flow Margin | 10.78% | 19.76% | 13.38% | -16.86% | 9.63% | |
| EBITDA | 32.15 | 8.85 | 21.42 | -5.37 | 5.18 | |
| EBITDA Margin | 3.35% | 1.10% | 2.83% | -0.88% | 1.21% | |
| D&A For EBITDA | 18.05 | 19.71 | 74.99 | 41.13 | 27.29 | |
| EBIT | 14.1 | -10.86 | -53.58 | -46.5 | -22.11 | |
| EBIT Margin | 1.47% | -1.34% | -7.08% | -7.59% | -5.15% | |