ZimVie Inc. (ZIMV)
NASDAQ: ZIMV · Real-Time Price · USD
8.91
+0.15 (1.71%)
At close: May 12, 2025, 4:00 PM
8.91
0.00 (0.00%)
After-hours: May 12, 2025, 4:05 PM EDT
ZimVie Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 443.55 | 449.75 | 457.43 | 463.29 | 472.31 | 912.43 | Upgrade
|
| Revenue Growth (YoY) | -2.56% | -1.68% | -1.26% | -1.91% | -48.24% | -13.55% | Upgrade
|
| Cost of Revenue | 155.99 | 162.3 | 167.05 | 169.35 | 175.97 | 312.91 | Upgrade
|
| Gross Profit | 287.56 | 287.45 | 290.38 | 293.95 | 296.34 | 599.52 | Upgrade
|
| Selling, General & Admin | 237.24 | 238.59 | 248.96 | 253.16 | 207.58 | 533.54 | Upgrade
|
| Research & Development | 25.58 | 26.91 | 26.16 | 31.15 | 27.29 | 49.25 | Upgrade
|
| Operating Expenses | 286.88 | 289.55 | 301.64 | 311.29 | 263.16 | 668.28 | Upgrade
|
| Operating Income | 0.68 | -2.1 | -11.26 | -17.34 | 33.18 | -68.76 | Upgrade
|
| Interest Expense | -18.07 | -18.89 | -22.75 | -11.08 | -0.41 | -0.3 | Upgrade
|
| Interest & Investment Income | 8.58 | 7.05 | 2.51 | 0.21 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.8 | 0.9 | 0.7 | 3.3 | -0.8 | 1.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.01 | 8.01 | -0.37 | -0.44 | -0.03 | - | Upgrade
|
| EBT Excluding Unusual Items | -0.01 | -5.03 | -31.16 | -25.35 | 31.94 | -67.49 | Upgrade
|
| Merger & Restructuring Charges | -17.83 | -18.56 | -19.68 | -29.15 | -11.36 | -11.85 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -142 | Upgrade
|
| Pretax Income | -15.74 | -23.59 | -50.85 | -54.5 | 20.58 | -221.35 | Upgrade
|
| Income Tax Expense | 9.24 | 10.24 | 5.2 | -7.6 | 4.18 | -42.35 | Upgrade
|
| Earnings From Continuing Operations | -24.97 | -33.83 | -56.05 | -46.9 | 16.4 | -179 | Upgrade
|
| Earnings From Discontinued Operations | 5.44 | 8.01 | -337.23 | -16.98 | -111.65 | - | Upgrade
|
| Net Income to Company | -19.54 | -25.83 | -393.28 | -63.88 | -95.25 | -179 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -0.09 | Upgrade
|
| Net Income | -19.54 | -25.83 | -393.28 | -63.88 | -95.25 | -179.09 | Upgrade
|
| Net Income to Common | -19.54 | -25.83 | -393.28 | -63.88 | -95.25 | -179.09 | Upgrade
|
| Shares Outstanding (Basic) | 28 | 27 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 27 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 3.43% | 3.69% | 1.42% | 0.13% | - | - | Upgrade
|
| EPS (Basic) | -0.71 | -0.94 | -14.87 | -2.45 | -3.66 | -6.87 | Upgrade
|
| EPS (Diluted) | -0.71 | -0.94 | -14.87 | -2.45 | -3.66 | -6.87 | Upgrade
|
| Free Cash Flow | 5.75 | 8.82 | 30.64 | 8.17 | 35.88 | 47.71 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.32 | 1.16 | 0.31 | 1.38 | 1.83 | Upgrade
|
| Gross Margin | 64.83% | 63.91% | 63.48% | 63.45% | 62.74% | 65.71% | Upgrade
|
| Operating Margin | 0.15% | -0.47% | -2.46% | -3.74% | 7.03% | -7.54% | Upgrade
|
| Profit Margin | -4.40% | -5.74% | -85.98% | -13.79% | -20.17% | -19.63% | Upgrade
|
| Free Cash Flow Margin | 1.30% | 1.96% | 6.70% | 1.76% | 7.60% | 5.23% | Upgrade
|
| EBITDA | 35.19 | 32.19 | 23.25 | 19.86 | 72.31 | 65.57 | Upgrade
|
| EBITDA Margin | 7.93% | 7.16% | 5.08% | 4.29% | 15.31% | 7.19% | Upgrade
|
| D&A For EBITDA | 34.51 | 34.29 | 34.51 | 37.2 | 39.13 | 134.33 | Upgrade
|
| EBIT | 0.68 | -2.1 | -11.26 | -17.34 | 33.18 | -68.76 | Upgrade
|
| EBIT Margin | 0.15% | -0.47% | -2.46% | -3.74% | 7.03% | -7.54% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 20.33% | - | Upgrade
|
| Revenue as Reported | 449.75 | 449.75 | 457.43 | 463.29 | 472.31 | 912.43 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.