| Revenue | 46.28 | 37.81 | 29.06 | 24.79 | 17.5 |
| Revenue Growth (YoY) | 28.95% | 30.13% | 17.20% | 41.69% | - |
| Cost of Revenue | 27.96 | 24.24 | 18.03 | 15.78 | 12.18 |
| Gross Profit | 18.33 | 13.57 | 11.02 | 9.01 | 5.32 |
| Selling, General & Admin | 15.26 | 11.42 | 4.28 | 2.34 | 2.19 |
| Research & Development | 0.52 | 0.55 | 0.46 | 0.49 | 0.53 |
| Operating Expenses | 15.78 | 11.97 | 4.74 | 2.83 | 2.73 |
| Operating Income | 2.55 | 1.6 | 6.28 | 6.18 | 2.59 |
| Interest Expense | -0.01 | -0.02 | -0.11 | -0.12 | -0.06 |
| Interest & Investment Income | 0.23 | 0.11 | 0.02 | 0.02 | 0.02 |
| Earnings From Equity Investments | 2.95 | 2.62 | 2.34 | 1.96 | 0.75 |
| Currency Exchange Gain (Loss) | 0.2 | 0.1 | 0.01 | 0.02 | -0.03 |
| Other Non Operating Income (Expenses) | 0.58 | 0.47 | 0.43 | 0.25 | 0.2 |
| EBT Excluding Unusual Items | 6.49 | 4.89 | 8.97 | 8.3 | 3.48 |
| Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0 | 0.1 | - |
| Pretax Income | 6.53 | 4.93 | 8.97 | 8.39 | 3.48 |
| Income Tax Expense | 2.45 | 1.26 | 1.28 | 1.11 | 0.48 |
| Earnings From Continuing Operations | 4.07 | 3.66 | 7.69 | 7.28 | 2.99 |
| Minority Interest in Earnings | 0.03 | 0.02 | 0 | 0 | 0 |
| Net Income | 4.11 | 3.68 | 7.69 | 7.28 | 2.99 |
| Net Income to Common | 4.11 | 3.68 | 7.69 | 7.28 | 2.99 |
| Net Income Growth | -60.88% | -52.12% | 5.61% | 143.27% | - |
| Shares Outstanding (Basic) | 61 | 60 | 60 | 60 | 60 |
| Shares Outstanding (Diluted) | 61 | 60 | 60 | 60 | 60 |
| Shares Change (YoY) | 1.82% | 0.56% | - | - | - |
| EPS (Basic) | 0.07 | 0.06 | 0.13 | 0.12 | 0.05 |
| EPS (Diluted) | 0.07 | 0.06 | 0.13 | 0.12 | 0.05 |
| EPS Growth | -61.47% | -52.38% | 5.61% | 143.27% | - |
| Free Cash Flow | -3.45 | 2.87 | 3.75 | -0.36 | -0.96 |
| Free Cash Flow Per Share | -0.06 | 0.05 | 0.06 | -0.01 | -0.02 |
| Gross Margin | 39.60% | 35.88% | 37.93% | 36.35% | 30.40% |
| Operating Margin | 5.50% | 4.23% | 21.62% | 24.93% | 14.81% |
| Profit Margin | 8.87% | 9.74% | 26.47% | 29.38% | 17.11% |
| Free Cash Flow Margin | -7.44% | 7.59% | 12.90% | -1.45% | -5.50% |
| EBITDA | 3.36 | 2.46 | 7.07 | 6.6 | 2.86 |
| EBITDA Margin | 7.26% | 6.52% | 24.33% | 26.62% | 16.35% |
| D&A For EBITDA | 0.81 | 0.86 | 0.79 | 0.42 | 0.27 |
| EBIT | 2.55 | 1.6 | 6.28 | 6.18 | 2.59 |
| EBIT Margin | 5.50% | 4.23% | 21.62% | 24.93% | 14.81% |
| Effective Tax Rate | 37.56% | 25.67% | 14.31% | 13.26% | 13.93% |
| Revenue as Reported | 46.28 | 37.81 | 29.06 | 24.79 | 17.5 |