| Revenue | 427.8 | 398.99 | 266.72 | 215.04 | 144.31 | 48.96 | |
| Revenue Growth (YoY) | 32.56% | 49.59% | 24.03% | 49.01% | 194.77% | 277.04% | |
| Cost of Revenue | 390.45 | 382.36 | 361.68 | 360.43 | 625.55 | 239.45 | |
| Gross Profit | 37.35 | 16.62 | -94.97 | -145.39 | -481.23 | -190.49 | |
| Selling, General & Admin | 284.3 | 298.74 | 281.61 | 258.97 | 218.83 | 111.31 | |
| Operating Expenses | 284.3 | 298.74 | 281.61 | 258.97 | 218.83 | 111.31 | |
| Operating Income | -246.95 | -282.12 | -376.57 | -404.36 | -700.06 | -301.8 | |
| Interest Expense | -4.1 | -2.25 | - | - | - | -0.18 | |
| Interest & Investment Income | 35.57 | 37.11 | 39.8 | 14.58 | 2.19 | 5.12 | |
| Earnings From Equity Investments | - | - | - | -0.22 | -1.06 | -1.12 | |
| Currency Exchange Gain (Loss) | -5.47 | -15.14 | -14.85 | -56.4 | 4.66 | 21.66 | |
| Other Non Operating Income (Expenses) | 11.31 | 11.41 | 4.22 | 12.07 | 4.42 | 7.42 | |
| EBT Excluding Unusual Items | -209.65 | -251 | -347.41 | -434.33 | -689.85 | -268.91 | |
| Gain (Loss) on Sale of Investments | -2.87 | -6.11 | 2.79 | -8.95 | -14.62 | - | |
| Gain (Loss) on Sale of Assets | - | - | 10 | - | - | - | |
| Pretax Income | -212.52 | -257.1 | -334.62 | -443.29 | -704.47 | -268.91 | |
| Net Income | -212.52 | -257.1 | -334.62 | -443.29 | -704.47 | -268.91 | |
| Net Income to Common | -212.52 | -257.1 | -334.62 | -443.29 | -704.47 | -268.91 | |
| Shares Outstanding (Basic) | 105 | 99 | 97 | 96 | 93 | 78 | |
| Shares Outstanding (Diluted) | 105 | 99 | 97 | 96 | 93 | 78 | |
| Shares Change (YoY) | 7.54% | 2.39% | 0.87% | 3.03% | 19.73% | 20.66% | |
| EPS (Basic) | -2.03 | -2.60 | -3.46 | -4.63 | -7.58 | -3.46 | |
| EPS (Diluted) | -2.03 | -2.60 | -3.46 | -4.63 | -7.58 | -3.46 | |
| Free Cash Flow | -183.67 | -220.53 | -205.39 | -392.23 | -567.53 | -226.19 | |
| Free Cash Flow Per Share | -1.76 | -2.23 | -2.13 | -4.09 | -6.10 | -2.91 | |
| Gross Margin | 8.73% | 4.17% | -35.60% | -67.61% | - | - | |
| Operating Margin | -57.73% | -70.71% | -141.19% | -188.04% | -485.10% | -616.45% | |
| Profit Margin | -49.68% | -64.44% | -125.46% | -206.14% | -488.16% | -549.26% | |
| Free Cash Flow Margin | -42.94% | -55.27% | -77.01% | -182.40% | -393.26% | -462.00% | |
| EBITDA | -233.85 | -270.26 | -367.54 | -396.13 | -693.58 | -297.16 | |
| EBITDA Margin | -54.66% | -67.74% | -137.80% | -184.21% | - | - | |
| D&A For EBITDA | 13.1 | 11.86 | 9.03 | 8.23 | 6.49 | 4.64 | |
| EBIT | -246.95 | -282.12 | -376.57 | -404.36 | -700.06 | -301.8 | |
| EBIT Margin | -57.73% | -70.71% | -141.19% | -188.04% | - | - | |
| Revenue as Reported | 427.8 | 398.99 | 266.72 | 215.04 | 144.31 | 48.96 | |