| Revenue | 154.27 | 155.05 | 166.42 | 163.18 | 138.17 | 110.03 | |
| Revenue Growth (YoY) | -4.72% | -6.83% | 1.99% | 18.10% | 25.58% | 28.59% | |
| Cost of Revenue | 81.03 | 83.12 | 91.67 | 93.16 | 74.23 | 60.52 | |
| Gross Profit | 73.25 | 71.93 | 74.76 | 70.02 | 63.94 | 49.5 | |
| Selling, General & Admin | 91.23 | 92.12 | 102.09 | 116.54 | 150.37 | 54.05 | |
| Operating Expenses | 91.73 | 93.45 | 103.7 | 117.89 | 151.37 | 54.98 | |
| Operating Income | -18.48 | -21.52 | -28.94 | -47.87 | -87.43 | -5.48 | |
| Interest Expense | - | - | - | - | -0.21 | -0.69 | |
| Interest & Investment Income | - | - | - | 0.09 | - | - | |
| Currency Exchange Gain (Loss) | -0.7 | -0.7 | - | 0.2 | - | 0.1 | |
| Other Non Operating Income (Expenses) | 0.6 | 0.64 | 0.67 | - | - | - | |
| EBT Excluding Unusual Items | -18.59 | -21.58 | -28.27 | -47.58 | -87.64 | -6.07 | |
| Merger & Restructuring Charges | -4.28 | -2.14 | - | - | - | - | |
| Gain (Loss) on Sale of Assets | - | - | - | -0 | 0 | -0 | |
| Pretax Income | -22.86 | -23.72 | -28.27 | -47.58 | -87.63 | -6.07 | |
| Income Tax Expense | 0.09 | 0.07 | 0.05 | 0.07 | 0.03 | - | |
| Earnings From Continuing Operations | -22.96 | -23.78 | -28.32 | -47.65 | -87.67 | -6.07 | |
| Minority Interest in Earnings | 3.55 | 3.78 | 6.83 | 13.79 | 39.77 | - | |
| Net Income | -19.41 | -20.01 | -21.49 | -33.86 | -47.9 | -6.07 | |
| Preferred Dividends & Other Adjustments | 0.06 | 0.06 | 0.8 | 1.3 | -1.91 | -6.07 | |
| Net Income to Common | -19.47 | -20.06 | -22.29 | -35.16 | -45.99 | - | |
| Shares Outstanding (Basic) | 60 | 59 | 51 | 43 | 34 | 5 | |
| Shares Outstanding (Diluted) | 60 | 59 | 50,619 | 43 | 34 | 5 | |
| Shares Change (YoY) | 15.70% | -99.88% | 116346.92% | 26.18% | 663.77% | -0.27% | |
| EPS (Basic) | -0.32 | -0.34 | -0.44 | -0.81 | -1.33 | - | |
| EPS (Diluted) | -0.34 | -0.34 | -0.44 | -0.81 | -1.33 | - | |
| Free Cash Flow | -1 | -1.3 | -17.9 | -23.37 | -20.95 | -4.06 | |
| Free Cash Flow Per Share | -0.02 | -0.02 | - | -0.54 | -0.61 | -0.90 | |
| Gross Margin | 47.48% | 46.39% | 44.92% | 42.91% | 46.28% | 44.99% | |
| Operating Margin | -11.98% | -13.88% | -17.39% | -29.33% | -63.27% | -4.98% | |
| Profit Margin | -12.62% | -12.94% | -13.40% | -21.54% | -33.28% | - | |
| Free Cash Flow Margin | -0.65% | -0.84% | -10.75% | -14.32% | -15.16% | -3.69% | |
| EBITDA | -17.33 | -20.29 | -27.73 | -46.92 | -86.63 | -4.55 | |
| EBITDA Margin | -11.23% | -13.08% | -16.66% | -28.75% | -62.70% | -4.13% | |
| D&A For EBITDA | 1.15 | 1.23 | 1.22 | 0.95 | 0.8 | 0.93 | |
| EBIT | -18.48 | -21.52 | -28.94 | -47.87 | -87.43 | -5.48 | |
| EBIT Margin | -11.98% | -13.88% | -17.39% | -29.33% | -63.27% | -4.98% | |